Return Attribution — Southeastern Asset Management

← Portfolio Analysis

Clone backtest (value-weighted, one-quarter signal lag): each position's contribution = its portfolio weight × next-quarter return. Contribution sums equal the segment return of the clone.

Southeastern Asset Management (13F portfolio cloned at quarter-end weights) delivered a -1.18% return over the 2026-Q2 → latest period. The clone return is the sum of each position's contribution — portfolio weight times next-quarter price return.

Top drivers in 2026-Q2 → latest: MAT (+1.74%), AVTR (+1.35%), REGN (+0.92%). Biggest drags: FBIN (-1.35%), RYN (-1.21%), MGM (-1.09%). Across all 20 segmented periods, 29 stocks made a positive cumulative contribution and 19 subtracted from performance.

This attribution is a diagnostic tool, not a trading signal. The clone uses end-of-quarter holdings (45+ days after filing, so stale by design), applies quarter-end prices only, and ignores intra-quarter trades, shorts, and derivatives that 13F cannot show.

2026-Q2 → latest segment return -1.18%

Top contributors

SymbolWeightReturnContrib
MAT 8.9% +19.5% +1.74%
AVTR 2.4% +55.5% +1.35%
REGN 5.0% +18.6% +0.92%
ABT 4.0% +9.3% +0.37%
CLW 1.3% +24.4% +0.31%

Biggest drags

SymbolWeightReturnContrib
FBIN 4.8% -28.0% -1.35%
RYN 10.5% -11.5% -1.21%
MGM 2.9% -37.2% -1.09%
TRIP 1.6% -34.6% -0.56%
SHEN 2.1% -23.6% -0.49%

2026-Q1 → 2026-Q2 segment return +4.55%

Top contributors

SymbolWeightReturnContrib
ACMR 1.5% +222.5% +3.37%
FBIN 4.1% +41.9% +1.73%
MGM 3.0% +29.2% +0.88%
TRIP 2.4% +28.6% +0.69%
SN 1.3% +43.8% +0.57%

Biggest drags

SymbolWeightReturnContrib
ACI 6.2% -19.8% -1.23%
GLIBK 2.4% -42.1% -1.02%
REGN 5.0% -18.5% -0.92%
CNX 7.6% -12.0% -0.91%
MAT 9.2% -4.5% -0.41%

2025-Q4 → 2026-Q1 segment return -3.48%

Top contributors

SymbolWeightReturnContrib
FDX 4.6% +23.8% +1.1%
SHEN 1.5% +33.4% +0.51%
CNX 7.8% +4.8% +0.38%
CNH 1.5% +19.3% +0.29%
SAM 1.3% +18.1% +0.23%

Biggest drags

SymbolWeightReturnContrib
MAT 7.6% -26.8% -2.03%
AVTR 1.8% -31.6% -0.57%
FBIN 2.6% -21.7% -0.57%
FIS 1.8% -29.4% -0.54%
TRIP 1.8% -26.8% -0.49%

2025-Q3 → 2025-Q4 segment return +2.54%

Top contributors

SymbolWeightReturnContrib
REGN 4.2% +35.9% +1.49%
MAT 7.0% +17.9% +1.25%
CNX 7.8% +14.5% +1.13%
FDX 4.5% +23.1% +1.04%
WTM 2.7% +24.3% +0.66%

Biggest drags

SymbolWeightReturnContrib
PVH 4.0% -20.0% -0.8%
RYN 6.1% -12.4% -0.76%
KHC 4.8% -6.5% -0.32%
CNH 2.1% -15.0% -0.31%
AVTR 3.3% -8.2% -0.27%

2025-Q2 → 2025-Q3 segment return +2.37%

Top contributors

SymbolWeightReturnContrib
PVH 4.7% +22.2% +1.05%
DINO 3.6% +27.4% +0.99%
ACMR 1.5% +51.1% +0.79%
MLCO 2.3% +26.8% +0.63%
BIO 3.8% +16.2% +0.62%

Biggest drags

SymbolWeightReturnContrib
MAT 7.2% -14.7% -1.05%
FIS 3.9% -19.0% -0.74%
ACI 3.8% -18.0% -0.68%
CNH 2.5% -16.3% -0.4%
CNX 7.6% -4.6% -0.35%

2025-Q1 → 2025-Q2 segment return +4.65%

Top contributors

SymbolWeightReturnContrib
DINO 4.7% +24.9% +1.17%
OSCR 1.5% +63.5% +0.93%
TIGO 3.3% +23.8% +0.77%
AMG 4.3% +17.1% +0.73%
CNX 8.0% +7.0% +0.56%

Biggest drags

SymbolWeightReturnContrib
REGN 3.9% -17.1% -0.66%
KHC 4.0% -15.3% -0.61%
WEST 1.9% -20.6% -0.39%
FDX 5.1% -6.2% -0.31%
SAM 1.4% -20.1% -0.27%

2024-Q4 → 2025-Q1 segment return -5.21%

Top contributors

SymbolWeightReturnContrib
ACI 5.4% +12.8% +0.69%
MAT 6.4% +9.6% +0.62%
TIGO 2.9% +21.0% +0.6%
RTX 2.9% +15.0% +0.43%
GHC 2.4% +10.4% +0.25%

Biggest drags

SymbolWeightReturnContrib
BIO 4.8% -25.9% -1.24%
CNX 7.8% -14.2% -1.11%
PVH 2.6% -38.8% -0.99%
FDX 5.7% -12.9% -0.74%
H 2.9% -21.9% -0.64%

2024-Q3 → 2024-Q4 segment return +2.57%

Top contributors

SymbolWeightReturnContrib
CNX 9.6% +12.6% +1.21%
LYV 4.6% +18.3% +0.85%
WBD 2.6% +29.4% +0.77%
PYPL 3.1% +9.7% +0.31%
FDX 5.8% +3.3% +0.19%

Biggest drags

SymbolWeightReturnContrib
MAT 7.3% -6.9% -0.5%
MGM 4.1% -11.4% -0.47%
HTHT 1.9% -11.2% -0.21%
RTX 3.1% -4.0% -0.12%
ESRT 1.0% -6.6% -0.07%

2024-Q2 → 2024-Q3 segment return +6.0%

Top contributors

SymbolWeightReturnContrib
CNX 7.7% +34.0% +2.62%
MAT 5.9% +17.2% +1.01%
PYPL 2.1% +34.1% +0.73%
LYV 3.7% +16.8% +0.63%
RTX 2.4% +21.3% +0.51%

Biggest drags

SymbolWeightReturnContrib
FDX 6.7% -8.3% -0.56%
MGM 4.4% -12.0% -0.53%
PVH 2.4% -4.7% -0.11%
WTM 1.7% -6.7% -0.11%
HDB 0.3% -2.7% -0.01%

2024-Q1 → 2024-Q2 segment return -3.94%

Top contributors

SymbolWeightReturnContrib
FDX 6.0% +4.1% +0.24%
CNX 8.3% +2.4% +0.2%
RTX 3.0% +3.6% +0.11%
HDB 0.3% +14.9% +0.04%
WTM 1.7% +1.3% +0.02%

Biggest drags

SymbolWeightReturnContrib
MAT 6.5% -17.9% -1.16%
CNH 3.7% -18.6% -0.69%
WBD 3.9% -15.2% -0.59%
LYV 4.7% -11.4% -0.54%
PVH 1.7% -24.7% -0.42%

2023-Q4 → 2024-Q1 segment return +4.97%

Top contributors

SymbolWeightReturnContrib
CNX 6.4% +18.6% +1.19%
H 4.0% +22.5% +0.9%
FDX 4.7% +15.1% +0.71%
LYV 4.4% +13.0% +0.58%
PVH 3.5% +15.2% +0.53%

Biggest drags

SymbolWeightReturnContrib
WBD 4.2% -22.7% -0.96%
BATRK 1.5% -1.3% -0.02%
HDB 0.1% -16.6% -0.01%
MSGS 0.0% +1.5% +0.0%
GOOG 0.0% +8.0% +0.0%

2023-Q3 → 2023-Q4 segment return +4.17%

Top contributors

SymbolWeightReturnContrib
PVH 3.4% +59.7% +2.06%
H 4.2% +23.1% +0.97%
MGM 3.5% +21.5% +0.76%
FBIN 3.1% +22.9% +0.71%
LYV 3.9% +12.7% +0.5%

Biggest drags

SymbolWeightReturnContrib
MAT 7.4% -14.3% -1.06%
CNX 7.9% -11.4% -0.9%
FDX 5.9% -4.1% -0.24%
HTHT 0.6% -15.2% -0.09%
PYPL 0.0% +4.8% +0.0%

2023-Q2 → 2023-Q3 segment return +0.85%

Top contributors

SymbolWeightReturnContrib
CNX 7.9% +27.4% +2.16%
MAT 6.7% +12.7% +0.85%
FDX 6.0% +7.4% +0.44%
WTM 2.1% +7.7% +0.16%
ESRT 1.7% +7.8% +0.13%

Biggest drags

SymbolWeightReturnContrib
MGM 4.5% -16.3% -0.73%
WBD 4.5% -13.1% -0.59%
LYV 4.3% -8.9% -0.38%
PVH 3.8% -9.9% -0.38%
H 5.1% -7.3% -0.37%

2023-Q1 → 2023-Q2 segment return +2.53%

Top contributors

SymbolWeightReturnContrib
CNX 7.8% +10.6% +0.83%
GE 4.2% +14.8% +0.62%
GOOG 3.1% +16.1% +0.5%
FDX 5.3% +9.1% +0.48%
MAT 7.4% +6.1% +0.45%

Biggest drags

SymbolWeightReturnContrib
WBD 5.3% -17.1% -0.91%
PVH 4.4% -4.7% -0.21%
HTHT 0.7% -20.9% -0.15%
GHC 2.4% -3.8% -0.09%
MGM 5.2% -1.1% -0.06%

2022-Q4 → 2023-Q1 segment return +11.38%

Top contributors

SymbolWeightReturnContrib
GE 5.8% +46.4% +2.69%
WBD 4.2% +59.3% +2.51%
FDX 5.1% +32.7% +1.65%
MGM 4.6% +32.5% +1.51%
H 6.1% +23.6% +1.44%

Biggest drags

SymbolWeightReturnContrib
CNX 7.2% -4.9% -0.35%
WTM 2.9% -2.5% -0.07%
ESRT 2.1% -3.2% -0.07%
CNH 1.0% -4.9% -0.05%
GHC 2.6% -1.1% -0.03%

2022-Q3 → 2022-Q4 segment return +7.52%

Top contributors

SymbolWeightReturnContrib
AMG 4.9% +41.6% +2.02%
GE 5.2% +35.2% +1.84%
PVH 2.9% +57.7% +1.64%
MSGS 3.0% +40.4% +1.21%
WMG 2.1% +50.9% +1.07%

Biggest drags

SymbolWeightReturnContrib
LUMN 11.5% -28.3% -3.24%
OSCR 1.5% -50.7% -0.76%
WBD 4.2% -17.5% -0.74%
MAT 7.1% -5.8% -0.41%
GOOG 3.9% -7.6% -0.29%

2022-Q2 → 2022-Q3 segment return -11.62%

Top contributors

SymbolWeightReturnContrib
H 4.8% +9.5% +0.45%
OSCR 1.1% +17.4% +0.18%
WTM 3.5% +4.6% +0.16%
FISV 2.3% +5.2% +0.12%
MGM 3.6% +2.7% +0.1%

Biggest drags

SymbolWeightReturnContrib
LUMN 15.0% -33.3% -5.0%
FDX 6.9% -34.2% -2.36%
MAT 8.0% -15.2% -1.22%
WBD 4.5% -14.1% -0.63%
PVH 2.7% -21.2% -0.57%

2022-Q1 → 2022-Q2 segment return -7.23%

Top contributors

SymbolWeightReturnContrib
WTM 2.7% +9.7% +0.26%
MAT 6.7% +0.5% +0.04%
HTHT 0.1% +15.8% +0.01%
CMCSA 0.0% -16.6% -0.0%
WMB 1.3% -5.5% -0.07%

Biggest drags

SymbolWeightReturnContrib
CNX 8.8% -20.6% -1.8%
GE 5.0% -30.8% -1.53%
MGM 4.5% -31.0% -1.38%
H 4.3% -22.6% -0.98%
ESRT 2.7% -28.0% -0.76%

2021-Q4 → 2022-Q1 segment return +3.83%

Top contributors

SymbolWeightReturnContrib
CNX 6.7% +50.7% +3.41%
WMB 3.4% +30.0% +1.01%
ESRT 2.4% +10.8% +0.26%
MAT 7.8% +3.0% +0.23%
WTM 0.9% +12.2% +0.11%

Biggest drags

SymbolWeightReturnContrib
FDX 6.7% -10.2% -0.68%
MGM 4.7% -6.5% -0.31%
GE 5.3% -2.7% -0.14%
GHC 3.4% -2.7% -0.09%
CNH 0.6% -6.2% -0.04%

2021-Q3 → 2021-Q4 segment return -1.14%

Top contributors

SymbolWeightReturnContrib
CMCSA 2.9% -10.0% -0.29%
BABA 2.0% -19.8% -0.4%
GE 5.4% -8.4% -0.45%

Biggest drags

SymbolWeightReturnContrib
GE 5.4% -8.4% -0.45%
BABA 2.0% -19.8% -0.4%
CMCSA 2.9% -10.0% -0.29%

Cumulative Contribution (all segments)

Top 10 drivers

  1. CNX +8.45%
  2. ACMR +3.77%
  3. PVH +3.52%
  4. H +2.96%
  5. GE +2.93%
  6. FDX +2.11%
  7. AMG +2.07%
  8. TIGO +1.96%
  9. LYV +1.89%
  10. DINO +1.88%

Top 10 drags

  1. LUMN -8.24%
  2. FIS -1.73%
  3. RYN -1.67%
  4. ACI -1.64%
  5. KHC -1.28%
  6. MAT -0.98%
  7. GLIBK -0.81%
  8. DEI -0.73%
  9. SAM -0.68%
  10. ESRT -0.6%